WEBVTT

00:00:00.000 --> 00:00:26.000
We can call the meeting to order. Madam Clerk if you can call the roll please. Mayor Miller? Here. Alderperson Klemm will be marked absent for the moment. Monroe is also absent. Simmons? Here. Parker? Here. Stacy? Here. Shadle? Here. Sanders is absent and Sellers? Here.

00:00:26.000 --> 00:00:33.000
We have a quorum. We have a quorum. Yes. Sorry, Chair. If you could join me in the Pledge of Allegiance.

00:00:33.000 --> 00:00:54.000
I pledge allegiance to the flag of the United States of America and to the republic for which it stands, one nation, under God, indivisible, with liberty and justice for all.

00:00:54.000 --> 00:01:00.539
and item four is approval of the agenda oh I'm sorry do we have Alderperson Klemm

00:01:00.539 --> 00:01:09.500
or not yet Kurt okay oh I'm sorry we'll need to vote please we need a motion for

00:01:09.500 --> 00:01:18.519
that yes please we need a second motion by Parker second by Sellers to have

00:01:18.519 --> 00:01:24.479
Alderman, Klemm, attend remotely all in favor aye aye and I'm so sorry chair

00:01:24.479 --> 00:01:33.759
because it's remote all votes will need to be roll call okay Simmons Parker aye

00:01:33.759 --> 00:01:42.599
Stacy aye Shadle aye and Sellers aye the motion passes five to zero

00:01:42.600 --> 00:01:46.600
Alderperson Klemm will be marked present at 521 p.m.

00:01:50.800 --> 00:01:53.460
Can we hear from Alderman Klemm, make sure he's in?

00:01:53.460 --> 00:01:55.420
Yes, I'm here.

00:01:55.420 --> 00:01:56.260
Thank you.

00:01:56.260 --> 00:01:57.100
I'm here.

00:01:59.140 --> 00:02:01.280
Item four is approval of the agenda.

00:02:02.840 --> 00:02:03.680
So moved.

00:02:05.140 --> 00:02:05.980
Second.

00:02:06.900 --> 00:02:10.680
Motion by Sellers, second by Parker, Madam Clerk.

00:02:12.599 --> 00:02:42.599
Clem, Alderperson, Clem, this is approval of the agenda. What say you? Simmons? Aye. I just realized I am on the wrong sheet. That will be my problem later. Parker? Aye. Stacy? Aye. Shadle? Aye. And Sellers? Aye. The motion passed.

00:02:42.599 --> 00:02:47.280
and

00:02:47.280 --> 00:02:50.359
public comments on agenda items

00:02:50.359 --> 00:03:01.359
there could be check please

00:03:01.359 --> 00:03:08.039
nothing on that we would go to item six is discussion of the following budgets

00:03:08.039 --> 00:03:28.840
Manager, Boyer, and Director Richter. We're going to be covering Street Improvement Fund, Water Operating Budget, Sewer Operating Budget, Storm Operating Budget, Capital Equipment Fund, Capital Budget Water, Capital Budget Sewer, and Capital Budget Storm. Manager Boyer.

00:03:28.840 --> 00:03:58.840
Yep, thank you and good evening council. So we'll go ahead and get started on capital projects. The first slide here has transportation facilities and water projects. So I'm just going to kind of go over some of the major projects we're working with. And after we get done with that, we'll move on to the water fund. So one of the we're still finishing up work on Adams Avenue. We got about a million dollars left of work out there. So that will probably come through the finance

00:03:58.840 --> 00:04:28.840
Department sometime early next year. So we went ahead and budgeted a million dollars to finish out the Adams Avenue project. We've also budgeted $500,000 for the Hancock Bridge. We won't be moving forward with it rapidly, but we need some money in the budget so that when we complete the viaduct, we were able to move forward with the Hancock Bridge. So we were estimating about $500,000 for the work there. The viaduct we've added in the street portion, we budgeted about $800,000.

00:04:28.840 --> 00:04:34.440
and others. That would get us moving forward on the street portion of the viaduct, but

00:04:34.440 --> 00:04:38.400
there's a couple other sections that the viaduct falls under. One is stormwater, one is sewer

00:04:38.400 --> 00:04:46.900
and water. We've also got crack sealing and hot mix in this particular. So that would

00:04:46.900 --> 00:04:51.660
be, I'm sorry, I didn't realize there's a touch screen here. We've got a million dollars

00:04:51.660 --> 00:04:57.520
scheduled for that and that'll be through MFT. And then our street maintenance plan,

00:04:57.519 --> 00:05:04.199
We have $3 million budgeted and that would be our 2025 street program and that's funded

00:05:04.199 --> 00:05:07.240
through the 1% sales tax.

00:05:07.240 --> 00:05:13.879
We've got a $500,000 electric vehicle EV charging infrastructure and that's assuming we get

00:05:13.879 --> 00:05:22.199
it there's about a $320,000 was the total grant with a 20% match which is about $180,000.

00:05:22.199 --> 00:05:27.479
Now we've got a downtown parking lot replacements as you know the city the municipal lot and

00:05:27.480 --> 00:05:32.040
in front of the Stewart Center and also the lot next to the Lindo or you know

00:05:32.040 --> 00:05:35.360
that the Lindo uses but across the street from Lickies is in pretty bad

00:05:35.360 --> 00:05:39.319
shape and so we're budgeting about two million dollars and we're gonna be

00:05:39.319 --> 00:05:43.400
pursuing grant money for that so that project will move forward assuming we

00:05:43.400 --> 00:05:49.200
receive those grants. Under the police, under facilities, we're looking at a new

00:05:49.200 --> 00:05:53.480
police department so we're budgeting a hundred one point seven million for a

00:05:53.480 --> 00:06:23.480
Building Rehab, $300,000 for a purchase price. So that gets us moving forward with the new police station. If you're unfamiliar, the current police station, due to its age and the very extensive HVAC work that's necessary, is very expensive. I think it would cost around $600,000 to $800,000 to do that repair. And the police department is pretty much outgrown in their current facility. City Hall, we're budgeting $200,000 for storm

00:06:23.480 --> 00:06:29.120
Windows. Again the City Hall is a historic building and one of the issues

00:06:29.120 --> 00:06:32.600
we've had is of course we have single pane windows here the wintertime that

00:06:32.600 --> 00:06:38.640
makes it more expensive to heat and it creates issues of draftiness and also in

00:06:38.640 --> 00:06:42.720
the freezing temperatures the ice builds up on the inside of the windows as the

00:06:42.720 --> 00:06:46.960
condensation freezes. Last year we painted all the window frames

00:06:46.960 --> 00:06:54.440
appropriately and this in 2025 we would like to go ahead and put storm windows on

00:06:54.440 --> 00:06:58.360
there now they are special storm windows that are acceptable to the historic

00:06:58.360 --> 00:07:05.480
building preservation people moving along we've got the fuel island at the

00:07:05.480 --> 00:07:12.640
city yards and we're budgeting $330,000 for that renovation that is required we

00:07:12.640 --> 00:07:16.520
passed the resolution earlier this year and we'll be moving forward with that

00:07:16.519 --> 00:07:25.879
Repair as soon as as soon as we can after the end of the year. Then we've got the

00:07:25.879 --> 00:07:29.199
salt shed. So we've got a couple of structures out of the city yards that

00:07:29.199 --> 00:07:35.240
contain our road salt for snow plowing and snow removal and both of those have

00:07:35.240 --> 00:07:40.199
are kind of a pole barn or a pole construction. The poles are suffering

00:07:40.199 --> 00:07:43.639
damage at the base or the end of the ground and there's really no way to to

00:07:43.639 --> 00:07:51.639
We're going to fix that except to replace them, so we're budgeting $500,000 to replace the salt, at least one, possibly two of the salt sheds.

00:07:51.639 --> 00:08:01.639
Under water projects, we received a $1.6 million appropriations from Congressman Sorensen.

00:08:01.639 --> 00:08:11.639
Sorry, didn't want to give him a promotion without a vote, but Congressman Sorensen has found $1.6 million for the city,

00:08:11.639 --> 00:08:16.599
for the city so this will be integrated with our road program for next year so as we go through and

00:08:16.599 --> 00:08:23.000
do these roads we'll be replacing the water mains in areas that it's necessary. Yes. Will this be

00:08:23.000 --> 00:08:33.240
used for the water mains on the roads, the city roads that are on the list for 2025? Yes. Okay.

00:08:33.240 --> 00:08:41.799
K. Also, we budgeted a million dollars just anticipating the additional water main heading

00:08:41.799 --> 00:08:50.120
out west on Stevenson. We also have the viaduct, so there's about $160,000 of water main work

00:08:50.120 --> 00:08:54.399
that needs to be done at Shawnee at the viaduct, so we're budgeting for that in our capital

00:08:54.399 --> 00:09:00.600
plan. Also budgeting here, we have about a million dollars left on phase three of the

00:09:00.600 --> 00:09:05.800
Service Line Replacement Program. So we'll be budgeting about a million dollars. Again,

00:09:05.800 --> 00:09:11.320
that's going to be through the the EPA Forgivable Loan Funds. We haven't had a

00:09:11.320 --> 00:09:15.200
match on that. That is just money that the EPA has given to the City of Freeport.

00:09:15.200 --> 00:09:23.040
Yes. Back up to the Westward Water Main Project. Yes. Is that the Open Bible? Yes,

00:09:23.039 --> 00:09:32.279
Dix, Open Bible, Highland College, and about 11 residences.

00:09:32.279 --> 00:09:34.539
So we also have a lead service fee.

00:09:34.539 --> 00:09:35.539
Question.

00:09:35.539 --> 00:09:36.539
Yes.

00:09:36.539 --> 00:09:37.539
Yes, I'm sorry.

00:09:37.539 --> 00:09:42.639
Is that just us making the mains go out to us?

00:09:42.639 --> 00:09:43.639
Essentially that's what it is.

00:09:43.639 --> 00:09:49.480
If we don't, if we don't, I know that this is still under consideration, but we felt

00:09:49.480 --> 00:09:55.600
necessary to at least include it in the capital plan because it does impact other individuals

00:09:55.600 --> 00:09:56.600
and entities.

00:09:56.600 --> 00:09:57.600
So.

00:09:57.600 --> 00:09:58.600
Just one more question.

00:09:58.600 --> 00:09:59.100
Yes.

00:09:59.100 --> 00:10:16.540
One more question. Yes. Um, didn't we already okay $69,000? Oh, I'm sorry. Yes. Did we already okay $69,000 for, okay, the design for the... That would be in this year's budget. Oh, okay.

00:10:16.540 --> 00:10:27.940
Right, so that was for design engineering for this particular project and it's also, will give us something to submit for grant funding, right, so. City Manager? Yes.

00:10:27.940 --> 00:10:31.180
Just as a side note, you skipped over the side note

00:10:31.180 --> 00:10:34.300
that says that we're budgeting that, pursuing grants.

00:10:34.300 --> 00:10:37.340
Yes, I was just kind of getting into that.

00:10:37.340 --> 00:10:39.620
This would be pursuing grant funds.

00:10:39.620 --> 00:10:44.620
We need to have the design so we can pursue the grant funds.

00:10:44.620 --> 00:10:49.379
OK, so the viaduct, any questions on the viaduct?

00:10:49.379 --> 00:10:53.420
No, but I do have a question back up in the transportation

00:10:53.420 --> 00:10:53.899
project.

00:10:53.899 --> 00:10:56.300
I know the downtown parking lots,

00:10:56.300 --> 00:11:04.899
I know it's saying pursuing available grants, but some of these, so what are we going to do if we don't get the grants for the parking lots?

00:11:04.899 --> 00:11:14.400
Well, we're going to have to do something different, but right now the funding source is going to be through grant funding, so, and I think we have a chance at it.

00:11:14.400 --> 00:11:14.900
Okay.

00:11:14.900 --> 00:11:17.200
Yep.

00:11:17.200 --> 00:11:22.000
Because I know that one that's what the lendo uses and stuff, it is very bad.

00:11:22.000 --> 00:11:22.400
Sure.

00:11:22.399 --> 00:11:24.800
I feel my own self in there in a hole.

00:11:24.800 --> 00:11:28.120
So that's why I'm saying I think that's very important to get

00:11:28.120 --> 00:11:29.240
those parking lots.

00:11:29.240 --> 00:11:32.200
We don't want somebody else to fall and get hurt.

00:11:32.200 --> 00:11:35.720
Right, right.

00:11:35.720 --> 00:11:39.120
Anyway, on lead services phase four that's coming up,

00:11:39.120 --> 00:11:41.360
that you get started, what would you

00:11:41.360 --> 00:11:44.800
think about the summer of next year?

00:11:44.800 --> 00:11:45.879
OK.

00:11:45.879 --> 00:11:48.160
So phase four, we're budgeting about $2 million.

00:11:48.160 --> 00:11:49.920
And then similar to this year, we've

00:11:49.920 --> 00:11:57.720
We've got another million in 2026. That is, again, forgivable loan funds through the EPA.

00:11:57.720 --> 00:12:04.480
Then we have Phase 3 and Well 12 of the water structures, Phase 3 and Well 12. In that particular

00:12:04.480 --> 00:12:12.279
case, we're kind of breaking that over a couple of years. So, $7,025,000 and $7,026,000.

00:12:12.279 --> 00:12:17.960
And just as a reminder, the funding source on that is we have forgivable loan funds of

00:12:17.960 --> 00:12:24.160
We received about $5 million from the EPA, $7 million in emerging contaminants money and

00:12:24.160 --> 00:12:28.960
we received about $1 million from Congressman Sorensen for this project.

00:12:28.960 --> 00:12:37.200
Also, I know we had talked, said a little bit about the, oh I'm sorry, talked a little

00:12:37.200 --> 00:12:44.440
bit about the lawsuit that went through, and some of that money was going to be used for

00:12:44.440 --> 00:12:46.440
maybe some of that?

00:12:46.440 --> 00:13:09.440
It could be part of that as well. We haven't received it yet. We've submitted several documents to Shacolny, the attorney that's handling the class action suit, so we should be receiving funds anytime. I'm guessing sometime this year or early next year.

00:13:09.440 --> 00:13:16.440
What is Lead Services Phase 3 and Lead Services Phase 4? What is that exactly?

00:13:16.440 --> 00:13:22.440
That is the Lead Service Remediation Program we've been working on since 2020.

00:13:22.440 --> 00:13:28.440
So when we've replaced lead services to individual homes, I think we started out in

00:13:28.440 --> 00:13:32.440
third and fifth ward, moved through seventh, and I think we're into fourth and

00:13:32.440 --> 00:13:38.440
seventh ward as well. So yeah, so that was removing the lead services that go to

00:13:38.440 --> 00:13:43.360
Go to Homes and replacing that with a new service line.

00:13:43.360 --> 00:13:46.279
And that was with forgivable loans?

00:13:46.279 --> 00:13:49.120
Yes, we received something like $12 million in total

00:13:49.120 --> 00:13:52.360
forgivable loans from the EPA on that.

00:13:52.360 --> 00:13:55.639
And I might add, I don't know of any other community that's

00:13:55.639 --> 00:13:56.879
getting that.

00:13:56.879 --> 00:13:58.279
You said $12 million?

00:13:58.279 --> 00:13:58.779
Yes.

00:14:04.759 --> 00:14:08.120
Any other questions on lead services?

00:14:08.120 --> 00:14:16.120
you also had mentioned I think one time that you said that Freeport might be the

00:14:16.120 --> 00:14:21.519
first one to get all the lead services that's my hope as a community of our

00:14:21.519 --> 00:14:24.560
size I'd like to see us be the first one I know I've talked to other city

00:14:24.560 --> 00:14:31.160
managers and they're scheduling a 40-year replacement program doing 20 per

00:14:31.160 --> 00:14:47.400
for a year, for 40 years. So we're busy doing three and four and six, seven hundred a year. I mean, it really depends on which grant it was, but, you know, we're moving rapidly. And that EPA funding is allowing us to do that.

00:14:47.400 --> 00:14:49.400
Okay

00:14:49.720 --> 00:14:54.200
So moving down we have water structures phase three, so that's well 12 as I mentioned

00:14:54.920 --> 00:15:00.580
We're still looking for the appropriate site for that, but we're hopeful we're gonna get something nailed down soon

00:15:01.600 --> 00:15:06.120
Water main phase four and phase five. These are placekeepers for

00:15:06.759 --> 00:15:09.240
water main replacements and then suing years

00:15:10.799 --> 00:15:16.720
Generator well eight so there is no backup current dedicated backup generator for well eight at Carroll

00:15:17.400 --> 00:15:23.080
So one of the things we want to do there is put a generator back up on that well.

00:15:23.080 --> 00:15:25.680
It is one of our production wells.

00:15:25.680 --> 00:15:33.080
And in addition to that, the water tank and water plant there has no perimeter security,

00:15:33.080 --> 00:15:37.200
so we want to go ahead and put a fence around the overall site.

00:15:37.200 --> 00:15:41.279
That's something that needs to be done basically at every water treatment plant

00:15:41.279 --> 00:15:46.240
or every site that manages municipal water.

00:15:46.240 --> 00:15:53.240
and then we've got, let's see here,

00:15:53.279 --> 00:16:00.039
we've got the Carroll Tank Rehab coming up, so Carroll Tank is due for a paint job,

00:16:00.039 --> 00:16:03.900
I don't know the last time we had one, was it in the,

00:16:03.900 --> 00:16:08.000
maybe in the 2000s or?

00:16:08.000 --> 00:16:12.559
Yeah, unfortunately this type of work needs to be done,

00:16:12.559 --> 00:16:16.720
You need to be doing this about, the outside probably needs to be done every five years

00:16:16.720 --> 00:16:24.360
and anyway, a total clean and paint job is necessary at Carroll Tank so we've budgeted

00:16:24.360 --> 00:16:28.059
some funds for that.

00:16:28.059 --> 00:16:32.799
And that's kind of everything on water projects, I mean we've got the Brick Street water plant

00:16:32.799 --> 00:16:38.079
demo, we can talk about that if you wish, but we are a little short on time so we're

00:16:38.080 --> 00:16:42.759
we're going to have to keep moving here and then and we're looking to water

00:16:42.759 --> 00:16:47.880
phase eight possibly involving Stephenson new water main on Stephenson

00:16:47.880 --> 00:16:53.640
which is a 1880s so on the water wastewater projects for next year it

00:16:53.640 --> 00:16:59.120
would be that including the phase one project that'll complete in 2026 we got

00:16:59.120 --> 00:17:05.880
a lot of work scheduled for next year for wastewater facility phase one we've

00:17:05.880 --> 00:17:28.880
We've also planned in a renovation of the pumps at the park lift station and also we've put a million and a half dollars in for sewer linings so as we do street reconstructs we want to make sure that we have budget for the lining because obviously that activity on top of the ground can be detrimental to the collection system.

00:17:28.880 --> 00:17:35.420
And we're also planning for new equipment to be installed in the aeration tank at the

00:17:35.420 --> 00:17:42.620
wastewater plant, namely the aeration diffusers and the installation of a lift

00:17:42.620 --> 00:17:48.120
station generator at the park station, the campus station, and the Galena lift

00:17:48.120 --> 00:17:53.320
station. So these are all remote sites and when power goes out for any period

00:17:53.320 --> 00:17:58.039
of time whatsoever we we need to make sure that we have uninterruptible supply

00:17:58.039 --> 00:18:05.759
of Power to these locations so we maintain our utility. In addition to that, the Walnut

00:18:05.759 --> 00:18:12.119
Lift Station, that is a new lift station that is scheduled to be installed at the corner

00:18:12.119 --> 00:18:19.480
of Lamb Road and Walnut or near that area that will convey the wastewater from industry

00:18:19.480 --> 00:18:26.640
that's generated down on the south end of town through to the interceptor north along

00:18:26.640 --> 00:18:34.240
Walnut Road. The lift station is necessary because currently everybody on the south end of town is

00:18:34.240 --> 00:18:39.519
running through an inverted section of sewer main and that creates a bottleneck and we have some

00:18:39.519 --> 00:18:45.519
pretty significant water users there and we need to make sure that there won't be any issues there.

00:18:46.960 --> 00:18:50.160
In addition to that, we've got the Meadows and West Demeter

00:18:50.160 --> 00:18:59.000
Miller, Sewer, Unsewer Communities Program, so these two streets don't have any collection

00:18:59.000 --> 00:19:05.360
system whatsoever, and we're pursuing unsewer communities grant through the EPA for this

00:19:05.360 --> 00:19:10.480
addition. So Meadowbrook has been one of the streets that needs to be redone, but it also

00:19:10.480 --> 00:19:15.840
does not have any sewer. There's a handful of places that have lift stations going up

00:19:15.840 --> 00:19:19.200
at the Hill, which is sort of a problem.

00:19:19.200 --> 00:19:21.759
And there's a handful of other people that have septic tanks,

00:19:21.759 --> 00:19:25.079
but septic tanks have a lifetime.

00:19:25.079 --> 00:19:27.000
And if you aren't replacing them,

00:19:27.000 --> 00:19:30.680
if you don't have additional land, which most places don't,

00:19:30.680 --> 00:19:32.680
you can't redo your leach field.

00:19:32.680 --> 00:19:36.539
So we want to make sure that we're expanding the collection

00:19:36.539 --> 00:19:38.680
system to that area.

00:19:38.680 --> 00:19:42.119
So anyway, stormwater projects moving along.

00:19:42.119 --> 00:19:45.900
We've budgeted $150,000 for inlet repairs.

00:19:45.900 --> 00:19:49.179
So these are your catch basins along the road.

00:19:49.179 --> 00:19:52.619
Many of them were put together with brick and mortar.

00:19:52.619 --> 00:19:54.460
And the brick and mortar is failing.

00:19:54.460 --> 00:19:56.179
And some of them are caving in.

00:19:56.179 --> 00:19:58.500
When they cave in, the water erodes the road base

00:19:58.500 --> 00:19:59.340
and then everything.

00:19:59.340 --> 00:20:03.700
Water erodes the road base and then everything kind of goes into the stormwater system.

00:20:03.700 --> 00:20:08.820
So we budgeted $150,000 this year for repairs of that.

00:20:08.820 --> 00:20:14.500
We've got $250,000 for stormwater for the viaduct at Hancock and Shawnee.

00:20:14.500 --> 00:20:18.680
That is the stormwater portion that I mentioned earlier.

00:20:18.680 --> 00:20:22.360
Then we have a large downtown stormwater program.

00:20:22.360 --> 00:20:26.140
One of the issues is the Benton and Jackson outfall.

00:20:26.140 --> 00:20:56.140
We've also got a few other stormwater projects in the plan here, but they're in the future years as far as vehicles and equipment. So vehicles and equipment, large ticket items are part of our capital plan. This year, we're budgeting for a ticket for the stormwater project. So we're going to have to get that renovated. So we're going to have to get that renovated. So we're going to have to get that renovated. So we're going to have to get that renovated.

00:20:56.140 --> 00:21:25.140
We have a 10-yard dump truck for the water and sewer department, a meter truck with topper for the water and sewer department, a new service truck with a crane for the water and sewer department, we've also budgeted a 5-yard dump truck for the street department, a 1-ton truck for the street department, and we've got some other equipment there for 2026, you can have a look at that when time allows.

00:21:25.140 --> 00:21:29.620
We're also looking at a new street sweeper. One of the challenges for our construction

00:21:30.580 --> 00:21:38.900
season has been getting the streets cleaned up and prepared for the tack coat. So we're hoping to

00:21:38.900 --> 00:21:43.060
purchase an additional street sweeper for that and also sweeping the streets.

00:21:46.500 --> 00:21:53.860
Yes, back up to the top. Is this the same type of vehicle dump truck that we had

00:21:53.860 --> 00:21:55.860
and I.

00:21:57.100 --> 00:21:59.100
Is there anything that is budgeted for two for this year?

00:21:59.100 --> 00:22:01.100
Yes.

00:22:09.420 --> 00:22:15.420
So we are also looking at our fleet at the police department

00:22:15.420 --> 00:22:19.420
and we are budgeting for three squads this year.

00:22:19.420 --> 00:22:23.420
In addition to that, we are needing an additional speed

00:22:23.420 --> 00:22:27.780
White, requesting a speed trailer be put out at different locations with all the road work

00:22:27.780 --> 00:22:30.940
people are speeding more.

00:22:30.940 --> 00:22:42.020
And then PD has also requested an evidence drying cabinet and portable radios for 2025.

00:22:42.020 --> 00:22:43.020
What is that?

00:22:43.020 --> 00:22:44.020
Thank you.

00:22:44.020 --> 00:22:45.020
What is that?

00:22:45.020 --> 00:22:46.020
Evidence drying cabinet.

00:22:46.020 --> 00:22:48.140
What is that?

00:22:48.140 --> 00:22:52.000
I'll let Deputy Chief answer that.

00:22:52.000 --> 00:23:22.000
so it kind of is exactly what it says but it's a modern one so if we have a scene that has evidence that's wet by any other means then we can safely put it in there it has filtration to make sure that it dries and that we can maintain the chain of custody and that it doesn't get you know kind of messed up so usually for your more serious crime scenes and the evidence that comes out of

00:23:22.000 --> 00:23:28.560
okay thank you okay in the interest of time I'd like to move on to Street

00:23:28.560 --> 00:23:34.840
Improvement Fund so the Street Improvement Fund we've got revenue and

00:23:34.840 --> 00:23:43.600
expenses as you'll notice at the top we're gonna start with item 318-000-4065

00:23:43.600 --> 00:23:50.080
and that is the municipal home rule tax so this includes the 1% sales tax that

00:23:50.080 --> 00:23:52.440
was approved and in place.

00:23:52.440 --> 00:23:56.760
The month of October, we received our first allotment

00:23:56.760 --> 00:24:00.320
from the state, and it totaled about $307,000.

00:24:00.320 --> 00:24:03.440
So this is the money we're using to pay for all the street

00:24:03.440 --> 00:24:05.320
reconstructions.

00:24:05.320 --> 00:24:08.160
In addition to that, revenue coming into that fund

00:24:08.160 --> 00:24:12.400
includes the electricity tax.

00:24:12.400 --> 00:24:17.440
About 40% of that goes to tax payments from ComEd.

00:24:17.440 --> 00:24:29.440
So 40% of that is from ComEd. Then on the natural gas, again, about 40% of that tax comes to the city and through NICOR.

00:24:29.440 --> 00:24:39.440
In addition to that, we've got the road improvement fees. So that's, as mentioned there, it's $253,000. That's the $2 on your water bill for streets.

00:24:39.440 --> 00:24:46.440
So as everybody, you know, a lot of folks question that on their utility bill. They say, well, what's this $2? Why aren't you fixing my street?

00:24:46.440 --> 00:25:16.440
Street. It generates $253,000 a year and is currently dedicated to servicing bonds that have already been taken out to perform road repairs that are already complete. In addition to that, we've got bad debt expense. Obviously, that's annual write offs of bank fees of $1,200. So that includes the bank fees from two bonds annually.

00:25:16.440 --> 00:25:23.240
Lee, and then moving along down here, we've included Rock Road material and supplies for

00:25:23.240 --> 00:25:28.600
street markings, moving them out of the street budget, not completely, but in good part,

00:25:28.600 --> 00:25:32.740
and moving them into 318.

00:25:32.740 --> 00:25:40.900
And then capital outlay, we're receiving $3,496,000 for the 2025 Road Program.

00:25:40.900 --> 00:25:45.540
So we're budgeting $3.5 million for the 2025 Road Program.

00:25:45.540 --> 00:25:50.980
under transfer out to debt service we've got the 2019 and 2021 bonds and those

00:25:50.980 --> 00:25:57.500
payments are approximately $477,000 a year. Any questions on the Street

00:25:57.500 --> 00:26:07.020
Improvement Fund? Yes I have one. Yes the miscellaneous local sour why in 2023 and

00:26:07.020 --> 00:26:15.000
2024 it was zero and now it's it's the 92,000 what how did that in the in the

00:26:15.000 --> 00:26:27.720
Street Improvement Fund? Yes. 4750. That odd number there was a reimbursement made by

00:26:27.720 --> 00:26:34.160
NICOR for Adams Avenue for something that happened there. Okay. Was that for

00:26:34.160 --> 00:26:40.960
sidewalk? Yeah. Yeah. They had to relocate a high-pressure gas main. They

00:26:40.960 --> 00:26:46.040
Relocated it and redid the sidewalk at the same time. So that was a good question.

00:26:46.040 --> 00:26:53.040
Thank you. Any other questions on the Street Improvement Fund? Okay. With that, let's

00:26:53.040 --> 00:27:02.440
move to Capital Equipment Funds. So our revenue, city gas tax, it's two cents a

00:27:02.440 --> 00:27:07.860
gallon from any gas station in Freeport generates a hundred and seventy

00:27:07.860 --> 00:27:08.860
and others.

00:27:08.860 --> 00:27:11.860
We have a $250,000 a year.

00:27:11.860 --> 00:27:17.700
Court supervision fees is about $250,000 and we get that from the Circuit Clerk.

00:27:17.700 --> 00:27:22.820
And then fund balance transfers $100,000 and we're anticipating a carryover from fiscal

00:27:22.820 --> 00:27:26.940
year 24 of $100,000.

00:27:26.940 --> 00:27:34.560
And then we have a transfer in part and that is coming from the general fund at $726,000.

00:27:34.560 --> 00:27:40.320
So in the Capital Equipment Fund, as we kind of went over with the larger spreadsheet there,

00:27:40.320 --> 00:27:48.260
we're looking at 10 new radio, portable radios for PD, three police vehicles, the speed trailer

00:27:48.260 --> 00:27:56.160
which we already discussed, 310,000 for the five yard dump truck and one ton truck, then

00:27:56.160 --> 00:28:02.340
machinery and equipment, under $1,000 we have this, I'm sorry, over $1,000 the street sweeper

00:28:02.340 --> 00:28:04.580
and other enterprise lease vehicle payments.

00:28:08.060 --> 00:28:09.660
Also lease interest payments.

00:28:09.660 --> 00:28:14.460
We currently lease a number of our light duty vehicles.

00:28:14.460 --> 00:28:17.820
And so we've got about $3,600 budgeted for that.

00:28:17.820 --> 00:28:22.180
And then it also includes the Toolcat lease.

00:28:22.180 --> 00:28:24.820
Actually, it's a loan on the Toolcat.

00:28:24.820 --> 00:28:27.400
And then two hook lift truck payments.

00:28:27.400 --> 00:28:34.140
and then lastly we've got the lease principal payments so that's again the

00:28:34.140 --> 00:28:42.580
the principal portion of these loans at $93,000. Any questions on capital

00:28:42.580 --> 00:28:51.840
equipment funds? All right we'll get into the water fund. The revenue in the water

00:28:51.840 --> 00:29:00.080
Water Fund is going to be, we're estimating $5.5 million through grant revenue, however,

00:29:00.080 --> 00:29:03.540
when we receive that grant revenue and how much it's going to be is going to be something

00:29:03.540 --> 00:29:08.000
we don't know for sure.

00:29:08.000 --> 00:29:12.240
We're estimating $5.5 million, but it could be quite a bit more than that.

00:29:12.240 --> 00:29:20.460
If you'll go down to industrial services, we receive approximately $240,000 a year in

00:29:20.460 --> 00:29:22.460
and industrial water users.

00:29:23.420 --> 00:29:27.980
On regular business users, we receive about $385,000 a year.

00:29:29.380 --> 00:29:34.380
So, from public entities like the Park District,

00:29:35.720 --> 00:29:38.480
we receive about $46,000 a year.

00:29:39.860 --> 00:29:43.180
Under the private fire protection fee,

00:29:43.180 --> 00:29:46.940
we receive another $105,000 under fire systems.

00:29:50.460 --> 00:29:59.300
Under service order fees about forty thousand so non-paid turn-on fees and transfer fees these are all

00:29:59.300 --> 00:30:29.300
Anderson Fees. These are all revenue codes. So miscellaneous fees, $180,000. That's mostly credit card fees. Capital improvement surcharge, that's the item on your water bill for capital improvement. We receive about $2.1 million per year. And then we've got city reimbursement fees, so that's garbage billing reimbursement. That comes to about $8,600 a year. And then other revenue,

00:30:29.300 --> 00:30:37.540
We return the scrap that we generate on site and we bring that into Grayling's and put that back in the budget

00:30:37.540 --> 00:30:41.180
So we're budgeting about a hundred about a thousand dollars in revenue there and

00:30:42.020 --> 00:30:49.740
Then other revenue through rent and lease income about thirty six hundred dollars and interest income totals about a hundred and fifty thousand

00:30:49.740 --> 00:30:51.740
So any questions on the water revenue side?

00:30:53.700 --> 00:30:58.980
Okay, we're getting short on time, so I'm gonna move through the water fund fairly rapidly

00:30:59.300 --> 00:31:06.300
again as we're looking at wages we simply included last or our projected normal

00:31:06.300 --> 00:31:11.180
3% increase on wages however we're looking at what we can do for our AFSCME

00:31:11.180 --> 00:31:21.460
people some of whom are under the water fund see so

00:31:21.460 --> 00:31:33.460
So the OBEB, OPEB pension expense is about $5,000 a year. That's item 5252.

00:31:33.460 --> 00:31:43.460
PEP employer contribution $5295 is about $15,000, close to $16,000 per year.

00:31:43.460 --> 00:31:53.460
Administrative expense to the city is about $51,000. That covers miscellaneous expenses borne by the city, whether that's legal, insurance, or whatever.

00:31:53.460 --> 00:32:01.460
Bad debt expense, so this is, we're budgeting about $50,000 here, so this is the annual write-off of unpaid water bills.

00:32:01.460 --> 00:32:06.460
And we haven't completed this yet for 2024, but we are working on that.

00:32:06.460 --> 00:32:10.460
And that will be coming before council here before too long.

00:32:10.460 --> 00:32:17.900
Consulting Services, again this is a got about 6,500 budgeted for that. Under LED

00:32:17.900 --> 00:32:25.020
service line replacements we've got about 3.4 million dollars budgeted for those.

00:32:25.020 --> 00:32:32.540
Bearing in mind those are also forgivable loan funds through the EPA. Asset

00:32:32.540 --> 00:32:37.580
retirement obligation amortization so we're budgeting about 25,000 for that so

00:32:37.580 --> 00:32:41.780
So that's booked at the end of each year by the auditors.

00:32:41.780 --> 00:32:46.260
Emergency cash fund reserve, we're maintaining, I'm sorry, electrical expense.

00:32:46.260 --> 00:32:49.460
We've got about $250,000.

00:32:49.460 --> 00:32:57.060
And there's increase due to the fact that we have the new water plant online.

00:32:57.060 --> 00:33:04.220
Everything in the plant is electric, so there's no gas heaters or anything like that.

00:33:04.220 --> 00:33:09.140
Engineering, we're looking at $500,000 on the water side so the water portion of

00:33:09.140 --> 00:33:15.820
the 2025 Street Program, the lead services, the water operations support,

00:33:15.820 --> 00:33:22.660
and so on. And fee in lieu of property tax, so this is a fee in lieu of tax

00:33:22.660 --> 00:33:28.380
remitted to the city and we're budgeting about $41,000 there. There's quite a few

00:33:28.380 --> 00:33:33.380
other items here but again diesel and fuel are carryovers from what we

00:33:33.380 --> 00:33:38.740
Anticipate. We're going to use lab and vendors. Lab testing vendors is pretty

00:33:38.740 --> 00:33:43.580
standard. That's our testing companies that do the water tests that we

00:33:43.580 --> 00:33:52.220
cannot perform ourselves. Moving on to item 6580, postage and freight report. Yes,

00:33:52.220 --> 00:33:59.000
oh sorry. I have a question. The emergency fund cash, I see we budget zero all the

00:33:59.000 --> 00:34:00.000
and so on.

00:34:00.000 --> 00:34:12.520
I think we're holding off on adding anything to the item until we see where we end up with

00:34:12.520 --> 00:34:13.520
the overall budget.

00:34:13.520 --> 00:34:15.720
Michelle, do you have anything you want to add?

00:34:15.720 --> 00:34:26.480
I agree with what Manager Boyer said and a line item called cash reserve.

00:34:26.480 --> 00:34:56.480
and others. It's more of a indicator to you. It's not a true expense. I can't write a check per se to a person for that. It's basically a one bank account to another bank account kind of thing. So what it does is just inform the council, hey, at the end of the year, we do want to put into our savings bank account 150,000. And like Manager Boyer said, we still, this budget that's presented to you is

00:34:56.480 --> 00:35:10.400
We do plan on presenting any changes again in the middle of November, but we will relook

00:35:10.400 --> 00:35:14.320
at everything all over again, and that's one of the lines we kind of wait until the very

00:35:14.320 --> 00:35:15.320
end.

00:35:15.320 --> 00:35:16.320
Okay.

00:35:16.320 --> 00:35:17.320
No problem.

00:35:17.320 --> 00:35:18.320
Okay.

00:35:18.320 --> 00:35:23.680
With that, I'd like to move on to item 6700, main and manholes.

00:35:23.680 --> 00:35:30.400
speaking, these are our supplies that we need in the distribution and collection system.

00:35:30.400 --> 00:35:37.600
We've added 10 more i-hydrants this year, this 2024 we installed.

00:35:37.600 --> 00:35:41.640
I think we've got eight of them installed and we've got two more left to go.

00:35:41.640 --> 00:35:45.420
These are our hydrants that give us some telemetry on what's going on within the collection system

00:35:45.420 --> 00:35:50.519
and actually can predict and give us an idea of a water main break that's in the process

00:35:50.519 --> 00:35:51.519
of occurring.

00:35:51.520 --> 00:36:02.520
I'd like to move down now to 7010 Machinery and Equipment. That is Enterprise Vehicles. So those are the pickup trucks and so forth that we're leasing.

00:36:02.520 --> 00:36:17.520
Computer Software. We've got $112,000 budgeted this year. So this is going to include an Office 360 licensing and updates to our GIS software.

00:36:17.520 --> 00:36:23.000
Weir, so that's the mapping of the water mains and the sewer and all that. We have to keep

00:36:23.000 --> 00:36:32.080
that up to date so we can continue to use it. Also, we're budgeting $100,000 in land acquisition.

00:36:32.080 --> 00:36:40.000
That would be for water system expansion, as I might have touched on earlier. I'd like

00:36:40.000 --> 00:36:47.560
I'd like to skip down to 8061 interest. So in the central bank, so we financed what's

00:36:47.560 --> 00:36:53.079
called meter interface units back in 2022. And this is essentially the interest on those

00:36:53.079 --> 00:37:00.320
or the, I'm sorry, the payment, the interest on the MIUs. Then we have interest on Illinois

00:37:00.320 --> 00:37:08.880
EPA loan L175642. And that is the Burchard Water Treatment Plant. And it, we began payments

00:37:08.880 --> 00:37:30.519
in 2024 and then it'll go to 2043. The next one down is 56 or IEPA 5614 loan. That is for well 11 and the water main replacements we did in 2024. Again, that's about 40 to 34,000 and it will go until 2043.

00:37:30.520 --> 00:37:42.520
A couple more loans left, 3084. That's back in 2015 when we did the Big Four projects. That's about $46,000 a year in interest.

00:37:42.520 --> 00:37:56.520
And then we have 5271, which is Phase B. That was started in 2018. And that's about $70,000 per year and that will go until 2037.

00:37:56.520 --> 00:38:26.520
Okay, so with that I'd like to go to the sewer fund. We'll start with revenue and I think that's all I'm really going to have time left to get through. Just for residential services we're bringing in about 2.9 million on the sewer side with industrial services including

00:38:26.520 --> 00:38:27.520
Cronenberg.

00:38:27.520 --> 00:38:33.920
$360,000 per year in commercial services at about $955,000 per year.

00:38:33.920 --> 00:38:38.520
Capital improvement surcharge, as you recall, we did an increase in the capital improvement

00:38:38.520 --> 00:38:43.120
to pay for the wastewater treatment plant, and we're anticipating about $4.5 million

00:38:43.120 --> 00:38:51.880
generated through that, as well as city reimbursement fees, that's item 4545, and that's garbage

00:38:51.880 --> 00:38:54.800
billing reimbursement.

00:38:54.800 --> 00:39:00.320
On the expense side, and I'll see if I can, Mayor, you can stop me whenever, but I'm gonna go ahead and get started.

00:39:00.320 --> 00:39:04.320
I don't have a tremendous amount, but I don't think we're gonna get through everything we try to get done here.

00:39:06.120 --> 00:39:10.680
Again, talking about the labor, we haven't quite gotten to that place yet,

00:39:10.680 --> 00:39:16.620
so we've just budgeted in what we were planning to spend with that standard 3% increase.

00:39:16.620 --> 00:39:19.760
However, we're looking at the wages for 2025.

00:39:24.800 --> 00:39:31.800
see chemical costs we're down at 6-1-1-5 we're budgeting about a hundred seventy

00:39:31.800 --> 00:39:36.320
five thousand for chemicals we've seen a steady increase in the cost of chlorine

00:39:36.320 --> 00:39:41.200
and the various water treatment chemicals that just continues to go if

00:39:41.200 --> 00:39:46.640
you will look at 6-1-70 contracted infrastructure and maintenance that is

00:39:46.640 --> 00:39:51.880
sewer lining so about 450,000 of that is sewer lining the rest is general

00:39:51.880 --> 00:39:59.320
for repairs, so we're budgeting about $630,000 there, and if you'll skip down to $65,000.

00:39:59.320 --> 00:40:06.600
Skip down to 6510 NPDES permit fee. This is an annual fee we pay to the EPA when we have our

00:40:07.720 --> 00:40:09.720
National Discharge

00:40:10.280 --> 00:40:12.780
Permit renewed. So that's coming up.

00:40:14.519 --> 00:40:17.500
Also again 50,000 in postage and billing.

00:40:18.640 --> 00:40:26.480
And then if you'll skip down to 6655 Sledge Management. So we've got increased cost on labor and also

00:40:26.480 --> 00:40:33.000
Also, there's been an EPA mandated changes to how the sludge from the wastewater plant

00:40:33.000 --> 00:40:40.080
is spread onto farm fields, so that is included and that's for the reason for the increase

00:40:40.080 --> 00:40:44.120
on sludge handling.

00:40:44.120 --> 00:41:01.400
If you'll skip to 7010, Machinery and Equipment, those are sewer-related vehicle enterprise

00:41:01.400 --> 00:41:04.640
leases there, $1,860.

00:41:04.640 --> 00:41:13.440
Again, computer software, we've got $112,000 in the budget, again, a portion of that's

00:41:13.440 --> 00:41:22.680
That's going to be for the new Office 360 upgrade, ESRI, and then licensing and consulting.

00:41:22.680 --> 00:41:27.640
Under interest, I'd like to move down to 8060.

00:41:27.640 --> 00:41:33.960
These again, this is the enterprise leased vehicles in terms of the interest on the existing

00:41:33.960 --> 00:41:34.960
fleet.

00:41:34.960 --> 00:41:37.680
The other one was a new vehicle.

00:41:37.680 --> 00:41:40.440
I did get that right, correct Michelle?

00:41:40.440 --> 00:41:53.700
difference between 70-10 and 80-60? There's just different components to when

00:41:53.700 --> 00:42:00.160
those payments come in. There's a maintenance component and interest component.

00:42:00.160 --> 00:42:05.880
Okay and then skipping down to 80-90 the vac truck which council approved

00:42:05.880 --> 00:42:11.420
Recently, about $24,000 there.

00:42:11.420 --> 00:42:14.300
And it looks like we're going to be making our last bond

00:42:14.300 --> 00:42:19.700
payment for bond 2014A on December of 2024.

00:42:19.700 --> 00:42:21.060
So that one will be dropping off.

00:42:21.060 --> 00:42:23.019
That's why that one's a 0.

00:42:23.019 --> 00:42:24.500
What number is that?

00:42:24.500 --> 00:42:29.019
That is 2014A.

00:42:29.019 --> 00:42:32.860
As I understand, what will happen is the normal payment

00:42:32.860 --> 00:42:40.140
we'll just roll over to 2014B until that one's paid off and then interests so

00:42:40.140 --> 00:42:45.840
we've got also EPA loan 3976 and that was again for the big four started in

00:42:45.840 --> 00:42:53.820
2015 and there's a $46,000 budget for interest on that loan. All I've got left

00:42:53.820 --> 00:43:02.820
is Storm. Manager Boyer. Yes. Yes, I have a question. Why do we have two line items for uniforms? Who are these uniforms?

00:43:02.820 --> 00:43:18.900
Joy I think it's between the water and the sewer so we're when we have folks

00:43:18.900 --> 00:43:24.700
that are getting the uniform they're getting essentially they get uniforms

00:43:24.700 --> 00:43:31.019
through Phelps and we split it depending on who who is getting them so you got

00:43:31.019 --> 00:43:35.019
We've got water operators that get them, and you've got wastewater operators that get them, and they go separately.

00:43:35.019 --> 00:43:41.019
Okay, so there are two different departments that get in uniforms, right?

00:43:41.019 --> 00:43:45.019
Right, correct.

00:43:45.019 --> 00:43:49.019
Okay, storm sewer fund, this should go rather rapidly.

00:43:49.019 --> 00:43:53.019
We have, on the revenue side,

00:43:53.019 --> 00:43:57.019
you can have a look at that, but the capital improvement surcharge,

00:43:57.019 --> 00:44:04.980
It's roughly $4 per resident, so that's item 4535 and essentially that's coming on your water bill

00:44:04.980 --> 00:44:09.940
So that's generating at five hundred and seven thousand per year and then on the stormwater labor

00:44:09.940 --> 00:44:17.060
We have one employee dedicated to the storm system. However, that position currently isn't filled, but we budgeted fifty two thousand

00:44:17.579 --> 00:44:19.300
for that

00:44:19.300 --> 00:44:24.700
We also saw an increase and I probably should have mentioned this earlier. IMRF had an increase from

00:44:24.700 --> 00:44:33.460
from 1.08 to 2.06, so we're counting that water, sewer, and storm.

00:44:33.460 --> 00:44:41.780
Obviously, also Workman's Comp this year went up substantially to 2445, well, in the storm

00:44:41.780 --> 00:44:49.620
section it's 2445, however, enterprise-wide we're paying 30% more on Workman's Comp.

00:44:49.620 --> 00:44:55.340
That debt expense, we got about $20,000 in write-offs in the storm budget.

00:44:55.340 --> 00:45:00.660
And depreciation expense, if you'll go down, anticipated Adams Project completions and associated

00:45:00.660 --> 00:45:01.660
depreciation.

00:45:01.660 --> 00:45:06.220
So that's about $440,000 this year, 2025.

00:45:06.220 --> 00:45:11.620
And then engineering, we're adding $150,000 for downtown storm projects and other projects

00:45:11.620 --> 00:45:14.180
related to storm water and streets.

00:45:14.180 --> 00:45:16.660
Again, the storm carries some of the bonds as well.

00:45:16.660 --> 00:45:22.980
I'll just touch on a couple or this one here which is a 2015 a and that interest

00:45:22.980 --> 00:45:27.580
amount is about $150,000 a year I'm not sure when that one is coming to a close

00:45:27.580 --> 00:45:40.660
I'm guessing probably in the 20 20 35 range okay okay that concludes the

00:45:40.660 --> 00:45:45.340
budget Cal for what I have tonight any questions on overall questions or

00:45:45.340 --> 00:45:58.660
Seeing none, thank you. Next item on the agenda would be public comments from the

00:45:58.660 --> 00:46:08.500
Finance Cow. No public comments. I take a motion for adjournment. Second. Motion by

00:46:08.500 --> 00:46:32.140
Sellers, seconded by Parker. All in favor? Do we? Aye. Roll. We have to take a roll call. Klemm? Aye. Simmons? Thank you. Parker? Aye. Stacy? Aye. Shadle? Aye. And Sellers? Aye. Motion passes. We'll give a couple minutes for

